Construction of a logistics center for the processing and storage of fruits and vegetables

Basic information about the project
Project name	Construction of a logistics center for the processing and storage of fruits and vegetables
Industry classification	Agriculture
Project essence	The municipality Krylov area
Project capacity	21600 t / simultaneous storage
Consumer market description	The project provides for construction of a logistics center for the processing and storage of fruits and vegetables
Object construction term	1.00
Competitive advantage	Consumers of these products are residents Krylovskogo region, residents of the Krasnodar Territory, and surrounding areas
Resource availability for project realization	Equity Investor
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh	855.00
Planned volume of gas consumption (annual), million cubic meters	0.04
Planned volume of water consumption (annual), million cubic meters
Financial estimation of the project
Total cost of the project, mln rubles	116.36
Own resources, million rubles	116.36
Means of regional (municipal) budget, million rubles
Previously involved means, million rubles
Investment capacity, mln rubles	116.36
Conditions of investor participation	Direct investments
Form of investments return	money
Payback period	4.75
Basic indicators of investment project economic efficiency
Net present value (NPV)	21.12
Simple payback time	4.75
Discounted payback period	7.50
Internal rate of return (IRR)	14.63
Productivity index (PI)	1.11
Income per year	64.64
Social efficiency of investment project
Number of workplaces	23
Salary average level (thousand rub per year)	294000.00
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles	15.22
which includes into consolidated budget of the krai, million rubles	7.38
General information about the ground area
Address of the area	Krasnodar territory, Krylovsky district, Krylovsky station, the territory of the SEC "Voskhod"
Cadastre account of ground area	Registered
Cadastre number of area/of quarter	23:14:0304000:49
Declared area (m2)	100000.00
Limit size of the area (m2)	100000.00
Land category	Lands of inhabited localities
Kind of allowed use	Agricultural activity
Actual use	Not used
Availability of buildings, structures, constructions	No
Permits, town-planning documentation	The scheme of territorial planning of the municipality Krylov area (pending approval) prepared by JSC "Territorial Planning Institute of the Krasnodar Territory"
Information about proprietor (right holder)
Proprietor	state ownership
Right holder	Under the authority of the October rural settlement
Kind of right	Another
Information about encumbrance and limitation
Kind of encumbrance, limitation	No
Encumbrance area
Electricity supply
Power supply center (name, right-holder)	PJSC "Kubanenergo"
Power supply center (electrotension class)	High class of tension – from 110 kV to 220 kV
Power supply center (free power (MWt))	1.00
Power supply center (distance(m))
Nearest connection point (network tension, kV)
Nearest connection point (distance(m))
Gas-supplying
Gas pipeline (name, right-holder)	JSC Gazprom gas distribution Kasnodar
Gas pipeline (diameter(mm))	160.00
Gas pipeline (pressure(MPa))	High pressure pipelines of the II category – from 0,3 to 0,6
Gas pipeline (carrying capacity(cube. m.in a year))	10000.00
Gas pipeline (distance(m))	200.00
Nearest connection point (diameter(mm))	160.00
Nearest connection point (pressure (MPa))	High pressure pipelines of the II category – from 0,3 to 0,6
Nearest connection point (carrying capacity (cubic meter a year))	10000.00
Nearest connection point (distance(m))	200.00
Water-supply
Water supply source (name, right-holder)	Provide independ-ent water supply (Device hole)
Water supply source (power (cubic meters a day))
Water supply source (distance(m))
Nearest connection point (power (cubic meters a day))
Nearest connection point (diameter(mm))
Nearest connection point (distance(m))
Sewage system
Type of building (name, right-holder)	centralized sewage is no need to build local septic tank
Type of building (power (cubic meters a day))
Type of building (distance(m))
Nearest point of connection (power (cubic meters a day))
Nearest point of connection (diameter(mm))
Nearest point of connection (distance(m))
Installation of telephones/internet
Central network (distance(m))
Mobile communication (distance(m))
Rated price of the ground area supplying with engineering, mln.rub	5.40
Distance to the large settlements and objects of a transport infrastructure
Remoteness from	Name	Distance (km)
center of municipal formation	Art. Krylovskaya
nearest settlement	Art. Krylovskaya
Center of federal subject	Krasnodar city	180.00
highways (regional, federal value)	M4	13.00
highways of local value
nearest railway station	Railway station Krylovskaya	15.00
nearest railway	Railway station Krylovskaya	15.00
airport	Krasnodar airport	190.00
seaport	seaport Yeysk	160.00
Additional information about the ground area
Cost of rent/buy of the ground area, mln. rub	6.00
Geographical coordinates of object (dd.dddddd)
Latitude (N)	39.931219
Longitude (E)	46.317572
Notes	No
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full name	The administration of the municipality Krylov area
Postal address	352080, Art. Krylovskaya Str. Ordzhonikidze, 43
Site	www.krilovskayà.ru
Phone/fax	8(86161) 31-4-84/31-3-73
E-mail address	adm@krilovskaya.ru
Data about the applicant (executive authority/local government executive authority)
Name	The administration of the municipality Krylov area
Postal address	352080, Art. Krylovskaya Str. Ordzhonikidze, 43
Site	www.krilovskayà.ru
Phone/fax	8(86161) 31-4-84/31-3-73
E-mail address	adm@krilovskaya.ru
Executive (Full name, work position, phone number)	Nikolai Fedorenko, Category 1 specialist, 8 (86161) 32181